Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
AON
SellFallen FavouriteAon plc · Financial Services · Ireland · $75.4B · Avg Vol: $394M/d
COMPANY DESCRIPTION
Aon plc is a leading global professional services firm providing risk, retirement, and health solutions, including insurance brokerage, reinsurance, and human capital consulting. The company benefits from deep client relationships, extensive data analytics, and global reach, allowing it to offer complex, customized risk management solutions. Aon is one of the largest global insurance brokers, serving as an indispensable advisor to corporations worldwide.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.5B | 13.4B | 15.7B | 17.2B | 11.2% | 17.6B | 17.9B | 21.8B | 12.7% |
| EPS | 12.23 | 12.60 | 12.55 | 17.11 | 11.8% | 18.15 | 18.81 | 20.36 | 9.1% |
| Shares | 205.4M | 198.6M | 216.0M | 214.5M | +4.4% | 212.1M | — | — | — |
| Debt | 11.7B | 12.0B | 17.9B | 16.1B | 11.2% | 15.9B | — | — | — |
| Equity | -529.0M | -826.0M | 6.1B | 9.4B | 52.8% | — | — | — | — |
| Op CF | 3.2B | 3.4B | 3.0B | 3.5B | 2.6% | 3.5B | — | — | — |
| Inv CF | -449.0M | -188.0M | -2.8B | 286.0M | — | — | — | — | — |
| Fin CF | -1.8B | -2.9B | 796.0M | -4.2B | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Financial Services, ranked by industry match, size, and score similarity. Cross-listings of AON are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| AON | Aon plc(you) | $75.4B | 33 | Sell |
| AJG | Arthur J. Gallagher & Co. | $68.6B | 29 | Sell |
| MRSH | Marsh & McLennan Companies, Inc. | $91.9B | 47 | Hold |
| BRO | Brown & Brown, Inc. | $24.5B | 35 | Sell |
| WTW | Willis Towers Watson Public Limited Company | $31.9B | 52 | Hold |
| ERIE | Erie Indemnity Company | $13.6B | 38 | Hold |
| POLICYBZR.NS | PB Fintech Limited | $8.9B | 49 | Hold |
| LIFE | Ethos Technologies Inc. | $3.7B | 40 | Hold |
| BWIN | The Baldwin Insurance Group, Inc. | $3.0B | 26 | Sell |
| AUB.AX | AUB Group Limited | $2.7B | 49 | Hold |
Peer medians: ROE 10.0% · P/E 12.7x · Gross margin 78.8%