Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
BMRC
SellHot AirBank of Marin Bancorp · Financial Services · United States · $431M · Avg Vol: $4M/d
COMPANY DESCRIPTION
Bank of Marin Bancorp is the holding company for Bank of Marin, a community bank offering comprehensive commercial and retail banking services in the San Francisco Bay Area. Its competitive moat is built on deep local market expertise and long-standing customer relationships within its affluent geographic footprint. The bank distinguishes itself through personalized service and a commitment to supporting its regional business and individual clientele.
FINANCIAL SUMMARY (USD)
| Year | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 115.1M | 138.1M | 105.0M | 69.8M | 28.9M | -29.2% | 60.4M | 32.7M | 34.7M | 9.6% |
| EPS | 2.32 | 2.93 | 1.24 | -0.52 | -2.24 | -26.9% | -0.90 | — | — | — |
| Shares | 15.9M | 16.0M | 16.2M | 16.1M | 16.1M | +1.1% | 16.2M | — | — | — |
| Debt | 25.8M | 139.1M | 49.2M | 21.7M | 69.3M | 28.0% | 68.1M | — | — | — |
| Equity | 450.4M | 412.1M | 439.1M | 435.4M | 394.7M | -3.2% | — | — | — | — |
| Op CF | 45.3M | 55.3M | 35.7M | 28.4M | 39.1M | -3.6% | 39.4M | — | — | — |
| Inv CF | -340.7M | -218.1M | 334.7M | 195.2M | -172.0M | — | — | — | — | — |
| Fin CF | 442.7M | -139.4M | -385.3M | -116.7M | 220.9M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Financial Services, ranked by industry match, size, and score similarity. Cross-listings of BMRC are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| BMRC | Bank of Marin Bancorp(you) | $431M | 27 | Sell |
| AVBH | Avidbank Holdings, Inc. | $348M | 27 | Sell |
| FCBM | First Carolina Financial Services, Inc. | $391M | 30 | Sell |
| ISBA | Isabella Bank Corporation | $301M | 26 | Sell |
| BCML | BayCom Corp | $331M | 34 | Sell |
| GBFH | GBank Financial Holdings Inc. | $292M | 22 | Sell |
| EGBN | Eagle Bancorp, Inc. | $840M | 27 | Sell |
| PBFS | Pioneer Bancorp, Inc. | $426M | 41 | Hold |
| HBNC | Horizon Bancorp, Inc. | $1.0B | 29 | Sell |
| WNEB | Western New England Bancorp, Inc. | $275M | 38 | Hold |
Peer medians: ROE 9.5% · P/E 13.1x · Gross margin 100.0%